You have just joined a Chartered Accountant firm as a Trainee Accountant. The firm is in business since long and has many clients requiring the Accountancy and Financial Services, as part of undergoing training you have been allocated following tasks to complete.
Scenario 1
A client mr. freddy a sole trade and have just taken out the trial balance as at 31st December 2021 and want you to prepare its final accounts.
|
DR
$
|
CR
$
|
Capital
|
|
49,675
|
Drawings
|
28,600
|
|
Cash at bank
|
4,420
|
|
Cash in hand
|
112
|
|
Debtors
|
38,100
|
|
Creditors
|
|
26,300
|
Stock 01-01-2021
|
72,410
|
|
Van
|
5,650
|
|
Office equipment
|
7,470
|
|
Sales
|
|
391,400
|
Purchases
|
254,810
|
|
Return inwards
|
2,110
|
|
Carriage inwards
|
760
|
|
Returns outwards
|
|
1,240
|
Carriage outwards
|
2,850
|
|
Motor expenses
|
1,490
|
|
Rent
|
8,200
|
|
Telephone charges
|
680
|
|
Wages and salaries
|
39,600
|
|
Insurance
|
745
|
|
Office expenses
|
392
|
|
Sundry expenses
|
216
|
|
|
468,615
|
468,615
|
Additional Information:
v Inventory at 31 December 2021 was valued at £89,404.
v Wages due and Unpaid are £1,500.
v Rent paid in advance £1,100.
v Depreciation to be provided for as follow; £9,040 on office equipment.
v Outstanding telephone charges £800.
Scenario 2
Scot and Joplin are in partnership. They share profits in the ratio: Scot 70 per cent; Joplin
30 per cent. The following trial balance was extracted as at 31 December 2021.
|
DR
$
|
CR
$
|
Office Equipment at cost
|
9,200
|
|
Motor Vehicle at cost
|
21,400
|
|
Provision for depreciation as at 31-12-2020
|
|
|
Motor Vehicles
|
|
15,200
|
Office Equipment
|
|
5,600
|
Stock as at 31-12-2020
|
30,400
|
|
Debtors
|
41,940
|
|
Creditors
|
|
32,216
|
Cash at bank
|
2118
|
|
Cash in Hand
|
64,749
|
|
Sales
|
|
198,500
|
Purchases
|
110,500
|
|
Salaries
|
20,200
|
|
Office expenses
|
2,130
|
|
Discount allowed
|
800
|
|
Current Accounts at 31.12.2020: Scot
|
|
7,521
|
: Joplin
|
|
7,900
|
Capital Account at 31.12.2020 : Scot
|
|
50,000
|
: Joplin
|
|
20,000
|
Drawings : Scot
|
17,500
|
|
: Joplin
|
16,000
|
|
|
336,937
|
336,93
|
The following notes are applicable at 31 December 2021.
v Stock 31 December 20X7 $41,312.
v Office expenses owing $240.
v Provide for depreciation: motor $5,000, office equipment @$2,000.
v Charge interest on capitals at 5 per cent.
v Charge interest on drawings: Scot $300; Joplin $200.
Scenario 3
The treasurer of the Long Lane Football Club has prepared a receipts and payments account, but members have complained about the inadequacy of such an account. She therefore asks an accountant to prepare a trading account for the Café, and an income and expenditure account and a balance sheet. The treasurer gives the accountant a copy of the receipts and payments account together with information on assets and liabilities at the beginning and end of the year:
Long Lane Football Club
Receipts and Payments Account for the year ended 31 December 2020
Receipts
|
Dr
$
|
|
Payments
|
Cr
$
|
Bank Balance as at 1-1-2020
|
524
|
|
Payment for bar supplies
|
38,620
|
Subscription Received for
|
|
|
Wages:
|
|
2020
|
14,350
|
|
Groundsman and Assistant
|
19,939
|
Bar Sales
|
61,280
|
|
Barman
|
8,624
|
Donation Received
|
800
|
|
Bar Expenses
|
234
|
|
|
|
Repairs to stand
|
740
|
|
|
|
Ground upkeep
|
1,829
|
|
|
|
Secretary’s expenses
|
938
|
|
|
|
Transport cost
|
2,420
|
|
|
|
Bank Balance 31-12-2020
|
3,610
|
|
76,954
|
|
|
76,95
|
Additional Information 31.12.2019. 31.12.2020
$ $
Stock in the bar- at cost 4,496 5,558
Owing for bar supplies - 4,340
v The land and football stands were valued at 31 December 2019 at: land $40,000; football stands $20,000; the stands are to be depreciated by $2,000 per annum.
v The equipment at 31 December 2019 was valued at $2,500, and is to be depreciated at $500 per annum.
Scenario 4
Silver Stone Ltd Profit and Loss account
|
2019
|
2020
|
|
$
|
$
|
Sales
|
|
550,000
|
|
750,000
|
Cost of Sales
|
|
|
|
|
Opening Stock
|
100,000
|
|
80,000
|
|
Purchases
|
200,000
|
|
320,000
|
|
|
300,000
|
|
400,000
|
|
Closing Stock
|
60,000
|
|
70,000
|
|
|
|
240,000
|
|
330,000
|
Gross Profit
|
|
315,000
|
|
420,000
|
Expenses
|
|
|
|
|
Depreciation
|
5,000
|
|
15,000
|
|
Office expenses
|
165,000
|
|
220,000
|
|
Other expenses
|
45,000
|
|
35,000
|
|
|
|
215,000
|
|
270,000
|
Net Profit
|
|
100,000
|
|
150,000
|
Silver Stone Statement of Financial Position
|
2019
|
2020
|
|
$
|
$
|
Fixed Assets
|
50,000
|
|
100,000
|
|
Equipment at cost
|
(40,000)
|
|
(30,000)
|
|
|
|
10,000
|
|
70,000
|
CURRENT ASSETS
|
|
|
|
|
Stock
|
60,000
|
|
70,000
|
|
Debtors
|
125,000
|
|
100,000
|
|
Bank
|
25,000
|
|
12,500
|
|
|
|
210,000
|
|
182,500
|
Total Assets
|
|
220,000
|
|
252,500
|
|
|
|
|
|
Capital
|
76,000
|
|
72,000
|
|
Profit
|
100,000
|
|
150,000
|
|
Drawings
|
60,000
|
|
70,000
|
|
|
|
116,000
|
|
152,000
|
Current Liabilities
|
|
|
|
|
Creditors
|
|
104,000
|
|
100,500
|
Total Capital & Liabilities
|
|
220,000
|
|
252,500
|
|
|
|
|
|
Scenario 5:
K. Brothers wish to approach the bankers for temporary overdraft facility for the period from October 2010 to December 2010. During the period of this period of these three months, the firm will be manufacturing mostly for stock.
Month
|
Sales
$
|
Purchases
$
|
Wages
$
|
August
|
360,000
|
249,600
|
24,000
|
September
|
384,000
|
288,000
|
28,000
|
October
|
216,000
|
486,000
|
22,000
|
November
|
348,000
|
492,000
|
20,000
|
December
|
252,000
|
536,000
|
30,00
|
v 50% of credit sales are realized in the month following the sales and remaining 50% in the second following.
v Creditors are paid in the month following the month of purchase.
v Wages are paid each moth
v Depreciation per month is $500.
v Rent paid in September and December is $2,000.
v Sundry expenses are $1,000 per month.
v Estimated cash on 01-10-2020 is $50,000/-
|